Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,316/mo, and a $3,524/mo payment. Purchase price stands at $720,000, and rental yield measures 3.86% with $2,316/mo rent. Return on cash invested shows 5.86% in year one, and 5% annual appreciation builds toward $198,923 over five years. Five-year ROI reaches 28.66% and total cumulative return in cash records $67,891. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,316/mo property income covering a $3,524/mo payment rather than investor’s personal income.
Single Family
Built in 1994
27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78059, Natalia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,386 (100%) |
| Owner Occupied HU | 1,841 (77.2%) |
| Renter Occupied HU | 293 (12.3%) |
| Vacant Housing Units | 252 (10.6%) |
| Median Home Value | $184,318 |
| Average Home Value | $230,618 |
Residential
1,767
Single Family
1,767
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $720,000 |
| 2024-07-02 | Price change | $740,000 |
| 2024-05-14 | Price change | $760,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-20 | N/A | N/A | $170,264 | 10.00% |
| 2023-11-20 | $988.84 | -32.25% | $154,785 | 10.00% |
| 2022-11-20 | $1459.45 | 1.98% | $140,714 | 10.00% |
Listed by: Sam Ballow • TriPoint Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1789820
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
