Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1911 Ruth St, Arlington, TX, 76010 priced at $355,000 pairs $3,742/mo rent with $1,217/mo cash flow after a $1,738/mo payment. Total monthly income equals $3,742/mo, and annual cash flow comes to $14,605/yr on $117,683 invested. Return on cash invested is 32.32% in year one, and rental yield stands at 12.65% on a $355,000 basis. Equity gained on principal adds $2,291/yr, and 5% annual appreciation accumulates to $98,080 by year five. Five-year ROI measures 170.65% and total cumulative return in cash reaches $200,820. For financing, Ziffy Mortgage’s DSCR program evaluates $3,742/mo property income against a $1,738/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1956
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Price change | $355,000 |
| 2024-05-03 | Price change | $367,000 |
| 2024-02-28 | Listed for sale | $372,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $146.43 | N/A | $218,649 | 22.10% |
| 2022-08-13 | N/A | N/A | $179,072 | 11.04% |
| 2021-08-13 | $546.74 | 3.42% | $161,274 | 16.92% |
Listed by: Venesa Acosta • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20542112
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
