Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1908 Uvalde St, Fort Worth, TX, 76104 listed at $325,000 pairs $2,628/mo rent with a $1,591/mo payment to leave $286/mo cash flow. Total monthly income runs $2,628/mo, and annual cash flow reaches $3,435/yr on $107,738 cash to close. Return on cash invested measures 23.1% in year one, and rental yield registers 9.7% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 121.31% and total cumulative return in cash totals $130,693. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,628/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2023-12-26 | Sold | N/A |
| 2023-11-24 | Pending sale | $260,000 |
| 2023-11-14 | Price change | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5760.44 | 17.21% | $256,718 | 18.20% |
| 2023-02-13 | $4914.49 | -1.87% | $217,189 | 12.73% |
| 2022-02-13 | $5008.39 | 64.07% | $192,660 | 69.65% |
Listed by: Matthew Brown • Coldwell Banker Apex Realtors
Mls Name: Coldwell Banker Apex, Realtors
Mls Provider:
Mls ID: #20260826
