








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Irving at 1908 Crockett Cir, Irving, TX, 75038 priced at $750,000 converts $3,240/mo rent into after a $3,671/mo obligation. Total monthly income equals $3,240/mo. Return on cash invested prints 8.67% in year one, and rental yield reads 5.18% against a $750,000 entry. Equity gained on principal adds $4,840/yr, while 5% annual appreciation compiles into $207,211 by year five. Five-year ROI reaches 44.19% and total cumulative return in cash sums $109,038. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,240/mo property income covering a $3,671/mo payment, not borrower’s personal income.
Single Family
Built in 1985
8,450 sqft lot
$N/A/sqft
$2,988 annually HOA
Neighborhood data shown for ZIP Code: 75038, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,170 (100%) |
| Owner Occupied HU | 2,599 (16.1%) |
| Renter Occupied HU | 12,462 (77.1%) |
| Vacant Housing Units | 1,109 ( 6.9%) |
| Median Home Value | $449,637 |
| Average Home Value | $569,322 |
Residential
14,593
Single Family
3,392
Multi-Family
11,201
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $750,000 |
| 2020-01-10 | Sold | N/A |
| 2019-10-23 | Price change | $459,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $6510.64 | 8.30% | $580,170 | 9.47% |
| 2023-04-25 | $6011.81 | N/A | $529,980 | N/A |



Listed by: D. Robert Kim • Nicole Andrews Group
Mls Name: NTREIS
Mls ID: #20912518
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.