Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1905 Red Cypress Ct, Arlington, TX, 76012 generates $2,186/mo in rent, after a $2,227/mo payment. Total monthly income is $2,186/mo. Return on cash invested sits at 11.56% in year one, and rental yield is 5.77% on a $455,000 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 59.29% and total cumulative return in cash sums $89,428. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,186/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $455,000 |
| 2023-03-07 | Sold | N/A |
| 2023-02-12 | Pending sale | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $6882.85 | -9.14% | $401,280 | 16.88% |
| 2023-06-05 | $7575.52 | 127.83% | $343,317 | 0.74% |
| 2022-06-05 | $3325.06 | 2.00% | $340,805 | 17.46% |
Listed by: Mark Manley • David Griffin & Company
Mls Name: NTREIS
Mls ID: #20952384
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
