Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4370 Westdale Ct, Fort Worth, TX, 76109 priced at $455,000 pairs $2,684/mo rent with after a $2,227/mo payment. Total monthly income equals $2,684/mo. Return on cash invested is 13.53% in year one, and rental yield stands at 7.08% on a $455,000 basis. Equity gained on principal adds $2,936/yr, and 5% annual appreciation accumulates to $125,708 by year five. Five-year ROI measures 70.59% and total cumulative return in cash reaches $106,468. For financing, Ziffy Mortgage’s DSCR program evaluates $2,684/mo property income against a $2,227/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1975
3,092 sqft lot
$N/A/sqft
$750 quarterly HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Listed for sale | $455,000 |
| 2024-05-01 | Sold | N/A |
| 2024-04-16 | Pending sale | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6928.15 | N/A | $392,859 | -8.47% |
| 2023-12-27 | N/A | N/A | $429,216 | 34.93% |
| 2022-12-27 | N/A | N/A | $318,113 | 31.97% |
Listed by: Bethany Vaughan • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20789544
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
