Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 1905 Bittercreek Dr, Houston, TX, 77042 generates $2,750/mo in rent and, after a $1,708/mo payment, leaves $205/mo in cash flow. Total monthly income is $2,750/mo, and annual cash flow is $2,460/yr on $115,694 invested. Return on cash invested sits at 22.04% in year one, and rental yield is 9.46% on a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 115.68% and total cumulative return in cash sums $133,836. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,750/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
3,288 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77042, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,063 (100%) |
| Owner Occupied HU | 4,722 (19.6%) |
| Renter Occupied HU | 16,302 (67.7%) |
| Vacant Housing Units | 3,039 (12.6%) |
| Median Home Value | $397,155 |
| Average Home Value | $445,691 |
Residential
20,718
Single Family
4,192
Multi-Family
16,526
Businesses
1,720
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $349,000 |
| 2023-01-15 | Listing removed | N/A |
| 2022-12-14 | Listed for rent | $2,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $6554.94 | -17.32% | $370,859 | -5.75% |
| 2023-04-11 | $7927.73 | 16.82% | $393,472 | 27.67% |
| 2022-04-11 | $6786.23 | N/A | $308,200 | 19.20% |
Listed by: Van Pham • Yan-Min Kuo, Broker
Mls Name: HAR
Mls Provider:
Mls ID: #70004248
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
