Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 1900 W 54th St APT 303, Hialeah, FL, 33012 offers a 11.91% rental yield on a $269,000 purchase with $2,669/mo rent. Total monthly income registers $2,669/mo, and a $1,317/mo payment leaves $534/mo available for distribution. Annual cash flow reaches $6,414/yr on $89,174 to close, and return on cash invested stands at 27.1% in year one. Equity gained on principal adds $1,736/yr while 5% annual appreciation supports $74,320 over five years. Portfolio math shows five-year ROI at 143.72% and total cumulative return in cash at $128,159. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,669/mo property income against a $1,317/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1975
N/A lot
$N/A/sqft
$349 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Listed for sale | $269,000 |
| 2004-07-29 | Sold | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $511.71 | 2.36% | $56,337 | 3.00% |
| 2022-02-13 | $499.92 | -0.74% | $54,697 | 3.00% |
| 2021-02-13 | $503.63 | 0.71% | $53,104 | 1.40% |
Listed by: Maria Malgrat • GRM International Realty, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11722228
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
