190 Kelvin Drive Plan, Creeks Crossing, Kyle, TX, 78640 | $1,776/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

190 Kelvin Drive Plan, Creeks Crossing, Kyle, TX, 78640 | $1,776/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1560 sft

178 Kelvin Drive Plan, Creeks Crossing, Kyle, TX, 78640

4 Bed
2 Bath
1680 sft

306 Welch Street Plan, Creeks Crossing, Kyle, TX, 78640

4 Bed
2 Bath
1680 sft

306 Welch St #266, Kyle, TX, 78640

3 Bed
3 Bath
2366 sft

4343 Morningside Way, Canyon Lake, TX, 78133

Nearby investment properties with comparable prices

640 Mill Run Avenue Plan, Creeks Crossing

4 Bed
2 Bath
1680 sft

640 Mill Run Avenue Plan, Creeks Crossing, Kyle, TX, 78640

4 Bed
2 Bath
1680 sft

400 Dunn Dr #228, Kyle, TX, 78640

4 Bed
2 Bath
1680 sft

190 Kelvin Dr #214, Kyle, TX, 78640

5 Bed
2 Bath
1680 sft

169 Dunn Drive Plan, Creeks Crossing, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 190 Kelvin Drive Plan, Creeks Crossing, Kyle, TX, 78640 priced at $129,995 pairs $2,700/mo rent with $1,776/mo cash flow after a $636/mo payment. Total monthly income equals $2,700/mo, and annual cash flow comes to $21,310/yr on $43,093 invested. Return on cash invested is 69.36% in year one, and rental yield stands at 24.92% on a $129,995 basis. Equity gained on principal adds $839/yr, and 5% annual appreciation accumulates to $35,915 by year five. Five-year ROI measures 369.25% and total cumulative return in cash reaches $159,121. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $636/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Coming soon is this amazing 4 bedroom 2 bath home. This home is fully tape and textured throughout the entire home. This home is built with Craftsman-style windows and has a spacious kitchen with an island. . The home features stainless steel appliances and has enough space for you and your family. The primary bathroom features double sinks and a walk-in closet. Call us for more information!**All home series, floor plans, specifications, dimensions, features, materials, pricing and availability shown on this website are subject to change.