Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Opa Locka at 18902 NW 46th Ave #18902, Opa Locka, FL, 33055 listed at $349,000 pairs $2,809/mo rent with a $1,708/mo payment to leave $493/mo cash flow. Total monthly income runs $2,809/mo, and annual cash flow reaches $5,918/yr on $115,694 cash to close. Return on cash invested measures 25.02% in year one, and rental yield registers 9.66% at a $349,000 basis. Equity gained on principal adds $2,252/yr, and annual property appreciation at 5% supports $96,422 by year five. Five-year ROI tracks 130.88% and total cumulative return in cash totals $151,416. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,809/mo property income relative to a $1,708/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33055, Opa Locka, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,602 (100%) |
| Owner Occupied HU | 9,791 (77.7%) |
| Renter Occupied HU | 2,665 (21.1%) |
| Vacant Housing Units | 146 ( 1.2%) |
| Median Home Value | $382,793 |
| Average Home Value | $499,620 |
Residential
12,413
Single Family
12,035
Multi-Family
378
Businesses
406
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Listed for sale | $349,000 |
| 2024-09-10 | Listing removed | $2,500 |
| 2024-09-03 | Price change | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bryan Tirador • Florida Premier Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11688546
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
