








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,719/mo, and a $1,708/mo payment. Purchase price stands at $349,000, and rental yield measures 9.35% with $2,719/mo rent. Return on cash invested shows 18.3% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 96.95% and total cumulative return in cash records $112,164. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,719/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$503 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2024-10-19 | Price change | $349,000 |
| 2024-08-19 | Listed for sale | $325,000 |
| 2022-03-03 | Sold | $237,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3764.93 | 27.79% | $217,090 | 28.15% |
| 2022-02-13 | $2946.18 | 5.62% | $169,400 | 10.00% |
| 2021-02-13 | $2789.45 | 1.71% | $154,000 | N/A |



Listed by: Adalberto Navarro • Avanti Way Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11644299
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.