








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hialeah at 18810 NW 57th Ave APT 304, Hialeah, FL, 33015 earns $572/mo cash flow from $2,815/mo rent with a $1,273/mo payment. Total monthly income totals $2,815/mo, and annual cash flow totals $6,867/yr on $86,190 capital. ROI tracks 27.88% on current figures, and rental yield reads 12.99% at a $260,000 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 over five years. Five-year ROI reaches 148.8% and total cumulative return in cash sums $128,249. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,815/mo property income instead of your personal income.
Condo
Built in 1994
N/A lot
$N/A/sqft
$500 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $260,000 |
| 2024-11-23 | Listed for sale | $279,000 |
| 2007-06-26 | Sold | $194,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $2516.34 | 10.31% | $126,881 | 10.00% |
| 2022-12-25 | $2281.10 | 6.97% | $115,347 | 10.00% |
| 2021-12-25 | $2132.41 | 5.87% | $104,861 | 10.00% |



Listed by: Jessika Longo • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11698909
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.