Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 18810 NW 57th Ave APT 107, Hialeah, FL, 33015 listed at $269,000 pairs $2,440/mo rent with a $1,317/mo payment to leave $261/mo cash flow. Total monthly income runs $2,440/mo, and annual cash flow reaches $3,138/yr on $89,174 cash to close. Return on cash invested measures 23.43% in year one, and rental yield registers 10.88% at a $269,000 basis. Equity gained on principal adds $1,736/yr, and annual property appreciation at 5% supports $74,320 by year five. Five-year ROI tracks 124.23% and total cumulative return in cash totals $110,783. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,440/mo property income relative to a $1,317/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1994
N/A lot
$N/A/sqft
$393 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Price change | $269,000 |
| 2024-11-07 | Listed for sale | $279,000 |
| 2007-03-21 | Sold | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2028.94 | 10.36% | $99,259 | 10.00% |
| 2022-02-13 | $1838.50 | 6.92% | $90,236 | 10.00% |
| 2021-02-13 | $1719.46 | 8.45% | $82,033 | 10.00% |
Listed by: Frank Hernandez • Vesti LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11689623
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
