18809 Sparkling Water Dr APT T3, Germantown, MD, 20874 | $546/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18809 Sparkling Water Dr APT T3, Germantown, MD, 20874 | $546/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
754 sft

12000 Market St APT 149, Reston, VA, 20190

2 Bed
1 Bath
947 sft

12941 Centre Park Cir APT 120, Herndon, VA, 20171

2 Bed
2 Bath
942 sft

105 Prosperity Ave SE APT A, Leesburg, VA, 20175

2 Bed
1 Bath
990 sft

2204 Westcourt Ln APT 311, Herndon, VA, 20170

Nearby investment properties with comparable prices

2 Bed
2 Bath
986 sft

1434 Northgate Sq UNIT 34/21B, Reston, VA, 20190

2 Bed
1 Bath
925 sft

12009 Taliesin Pl APT 36, Reston, VA, 20190

2 Bed
1 Bath
820 sft

673 Constellation Sq SE UNIT H, Leesburg, VA, 20175

1 Bed
1 Bath
767 sft

12013 Taliesin Pl APT 11, Reston, VA, 20190

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Germantown at 18809 Sparkling Water Dr APT T3, Germantown, MD, 20874 listed at $325,000 pairs $2,568/mo rent with a $1,591/mo payment to leave $546/mo cash flow. Total monthly income runs $2,568/mo, and annual cash flow reaches $6,556/yr on $107,738 cash to close. Return on cash invested measures 25.99% in year one, and rental yield registers 9.48% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 135.54% and total cumulative return in cash totals $146,029. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,568/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2000

N/A lot

$N/A/sqft

No HOA

More details about the property

Stylish and sun-filled, this beautifully maintained one-level condo offers comfort, convenience, and modern design in a fantastic Germantown location. This inviting home blends open-concept living with thoughtful functionality, featuring 2 spacious bedrooms and 2 full ensuite baths. The bright living room is filled with natural light and opens to a separate dining areaperfect for entertaining or a home office setup. The updated kitchen offers ample cabinet space, sleek appliances, and a breakfast bar that connects seamlessly to the main living area. Both bedrooms provide private baths, creating two comfortable suites ideal for guests, roommates, or flexible living arrangements. Additional highlights include in-unit laundry and fresh paint. Conveniently located close to shopping, dining, commuter routes, and scenic trails, this condo offers the best of low-maintenance living in a vibrant community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20874, Germantown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,362 (100%)
Owner Occupied HU	14,669 (60.2%)
Renter Occupied HU	8,767 (36.0%)
Vacant Housing Units	926 ( 3.8%)
Median Home Value	$481,522
Average Home Value	$561,766