1876 County Road 400, Uvalde, TX, 78801 | 7.16% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1876 County Road 400, Uvalde, TX, 78801 | 7.16% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
2400 sft

300 BOHME, Uvalde, TX, 78801

3 Bed
3 Bath
3079 sft

1124 4th, Uvalde, TX, 78801

3 Bed
3 Bath
2624 sft

136 W OAK ST, Uvalde, TX, 78801

4 Bed
2 Bath
2000 sft

561 Windmill Rd, Uvalde, TX, 78801

Nearby investment properties with comparable prices

4 Bed
4 Bath
2836 sft

715 N HIGH ST, Uvalde, TX, 78801

3 Bed
3 Bath
2040 sft

121 PRIVATE ROAD 5000, Uvalde, TX, 78801

- Bed
- Bath
- sft

593 FM 481, Uvalde, TX, 78801

Currently Rented+ 3 more

2 Bed
1 Bath
900 sft

TBD N Camp, Uvalde, TX, 78801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Uvalde at 1876 County Road 400, Uvalde, TX, 78801 offers a 7.16% rental yield on a $595,000 purchase with $3,552/mo rent. 9% in year one. Equity gained on principal adds $3,839/yr while 5% annual appreciation supports $164,388 over five years. Portfolio math shows five-year ROI at 82.54% and total cumulative return in cash at $161,570. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,552/mo property income against a $2,912/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2007

10.26 Acres lot

$N/A/sqft

No HOA

More details about the property

This lovely 4 bdr, 2.5 ba rock home is tucked away at the end of a winding private road. Rustic elegance abounds, with an open concept living room/gourmet kitchen area that's perfect for entertaining, and French doors that lead out onto a patio, lawn, and the pasture beyond. The kitchen features granite counter tops, stainless steel appliances (commercial grade range), an island with seating, and a formal dining room. The living room has a stately rock fireplace and soaring vaulted ceiling. The split bedroom arrangement affords privacy for the master suite. Outdoors, there's a huge, solidly built 8-car carport with metal roof, a storage shed, a 1200 sq ft barn with plumbing and electricity--great for 4-H or woodworking/welding projects, and a storage container. And the crown jewel of the property? A gorgeous rock swimming pool with fountain and waterfall--country living at its best!, Construction: [Brick/Stone], Foundation: [Slab], Siding: [Stone], Roof: [Composition, Shingle], Garage: [Carport, Detached, Other-See Remarks], Heat: [Central Electric], Cooling: [Central Electric], Windows: [Screens, Thermal], Window Treatments: [Some], Features: Barn, Ceiling Fan, Fenced Yard, Fireplace-Wood, Patio, Porch-Front, Porch-Back, Porch-Covered, Satellite Dish, Storage Shed, Workshop, Flooring: [Carpet, Hard Tile]

Neighborhood Data

Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,397 (100%)
Owner Occupied HU	4,985 (59.4%)
Renter Occupied HU	2,398 (28.6%)
Vacant Housing Units	1,014 (12.1%)
Median Home Value	$152,617
Average Home Value	$217,313