








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Winchester at 187 Sioux Loop, Winchester, VA, 22602 priced at $419,990 pairs $2,760/mo rent with $249/mo cash flow after a $2,056/mo payment. Total monthly income equals $2,760/mo, and annual cash flow comes to $2,988/yr on $139,227 invested. Return on cash invested is 22.06% in year one, and rental yield stands at 7.89% on a $419,990 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,035 by year five. Five-year ROI measures 114.11% and total cumulative return in cash reaches $158,872. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $2,056/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
1,927 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22602, Winchester, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,328 (100%) |
| Owner Occupied HU | 10,465 (78.5%) |
| Renter Occupied HU | 2,304 (17.3%) |
| Vacant Housing Units | 559 ( 4.2%) |
| Median Home Value | $396,960 |
| Average Home Value | $432,452 |
Residential
12,773
Single Family
12,646
Multi-Family
127
Businesses
596
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brooks Sears • D R Horton Realty of Virginia LLC
Mls Name: Bright MLS
Mls ID: #VAFV2038138