Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 18531 Grove Brook Ln, Cypress, TX, 77429 uses $112,710 cash to close to unlock $5,092/yr annual cash flow and $424/mo monthly cash flow. Total monthly income runs $2,842/mo, and a $1,664/mo payment keeps the spread at $424/mo. Purchase price stands at $340,000, and rental yield measures 10.03% with $2,842/mo rent. Return on cash invested shows 24.43% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 128.29% and total cumulative return in cash records $144,594. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,842/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 2005
8,842 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | $1758.73 | N/A | $295,594 | -9.98% |
| 2023-03-25 | N/A | N/A | $328,365 | 9.61% |
| 2022-03-25 | $1358.66 | N/A | $299,585 | 41.01% |
Listed by: Araceli Garcia • Central Metro Realty
Mls Name: HAR
Mls Provider:
Mls ID: #62227984
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
