Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 8222 Groveland Hills Dr, Cypress, TX, 77433 earns $324/mo cash flow from $2,842/mo rent with a $1,733/mo payment. Total monthly income totals $2,842/mo, and annual cash flow totals $3,892/yr on $117,351 capital. ROI tracks 23.23% on current figures, and rental yield reads 9.63% at a $354,000 purchase. Equity gained on principal adds $2,284/yr, and 5% annual appreciation supports $97,804 over five years. Five-year ROI reaches 121.85% and total cumulative return in cash sums $142,990. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,842/mo property income instead of your personal income.
Single Family
Built in 2008
9,217 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ellisa Carswell • Carswell Real Estate Co. Inc.
Mls Name: HAR
Mls ID: #88719549
