Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 1845 Wilderness Trl, Grand Prairie, TX, 75052 earns $205/mo cash flow from $2,694/mo rent with a $1,713/mo payment. Total monthly income totals $2,694/mo, and annual cash flow totals $2,465/yr on $115,992 capital. ROI tracks 22.03% on current figures, and rental yield reads 9.24% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 115.46% and total cumulative return in cash sums $133,926. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,694/mo property income instead of your personal income.
Single Family
Built in 1979
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listed for sale | $349,900 |
| 2025-08-15 | Listing removed | $347,900 |
| 2025-08-14 | Price change | $347,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-20 | $3536.77 | 10.09% | $292,270 | N/A |
| 2023-08-20 | $3212.64 | -17.04% | $292,270 | 26.62% |
| 2022-08-20 | $3872.38 | 0.44% | $230,820 | 14.20% |
Listed by: Elva Torres-Fonseca • Ultima Real Estate
Mls Name: NTREIS
Mls ID: #21034928
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
