Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Angleton at 184 Pony Trl, Angleton, TX, 77515 offers $2,267/mo rent that, after a $1,542/mo payment. Total monthly income is $2,267/mo. Return on cash invested measures 19.83% in year one, and rental yield stands at 8.64% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 103.79% and total cumulative return in cash reaches $108,377. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,267/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
0.76 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Price change | $315,000 |
| 2024-09-23 | Price change | $320,000 |
| 2024-08-24 | Price change | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $860.10 | 20.65% | $147,874 | 10.00% |
| 2023-02-13 | $712.91 | -43.80% | $134,431 | 10.00% |
| 2022-02-13 | $1268.61 | -4.94% | $122,210 | 10.00% |
Listed by: Judith Nuckols • American Realty
Mls Name: HAR
Mls Provider:
Mls ID: #30521465
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
