Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 1826 Slade Dr, Columbus, GA, 31901 priced at $349,900 converts $1,740/mo rent into after a $1,713/mo obligation. Total monthly income equals $1,740/mo. Return on cash invested prints 13.51% in year one, and rental yield reads 5.97% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 69.27% and total cumulative return in cash sums $80,346. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,740/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 1943
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $349,900 |
| 2024-05-28 | Sold | $325,000 |
| 2024-05-05 | Pending sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $5648.31 | -0.62% | $144,292 | N/A |
| 2023-04-25 | $5683.80 | 29.37% | $144,292 | 34.10% |
| 2022-04-25 | $4393.42 | 15.85% | $107,600 | 15.85% |
Listed by: Julie Hollingsead • eXp Realty LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #220707
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
