Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 1826 Post Oak Ln, Carrollton, TX, 75007 offers a 9.37% rental yield on a $383,000 purchase with $2,990/mo rent. Total monthly income registers $2,990/mo, and a $1,875/mo payment leaves $266/mo available for distribution. Annual cash flow reaches $3,192/yr on $126,965 to close, and return on cash invested stands at 22.42% in year one. Equity gained on principal adds $2,471/yr while 5% annual appreciation supports $105,816 over five years. Portfolio math shows five-year ROI at 117.57% and total cumulative return in cash at $149,274. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,990/mo property income against a $1,875/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
7,230 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $383,000 |
| 2024-09-10 | Listing removed | $383,000 |
| 2024-08-02 | Listed for sale | $388,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $2720.25 | 21.93% | $366,000 | 27.97% |
| 2022-10-14 | $2230.92 | 6.94% | $286,000 | 11.81% |
| 2021-10-14 | $2086.21 | 22.27% | $255,792 | 21.81% |
Listed by: Karen Hanson • WM Realty Tx LLC
Mls Name: NTREIS
Mls ID: #20692551
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
