Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lancaster at 1824 Trojan Dr, Lancaster, TX, 75134 with 5% annual appreciation on a $319,000 basis while $3,845/mo rent supports operations. Total monthly income totals $3,845/mo and a $1,561/mo payment preserves $1,518/mo for cash returns. Annual cash flow comes to $18,215/yr on $105,749 deployed, and return on cash invested reaches 37.13% in year one. Equity gained on principal adds $2,058/yr, and five-year appreciation sums $88,134 alongside rental yield of 14.46%. Five-year ROI measures 196.66% and total cumulative return in cash totals $207,961.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,845/mo property income versus a $1,561/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2023
6,268 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 75134, Lancaster, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,830 (100%) |
| Owner Occupied HU | 4,566 (58.3%) |
| Renter Occupied HU | 2,789 (35.6%) |
| Vacant Housing Units | 475 ( 6.1%) |
| Median Home Value | $275,768 |
| Average Home Value | $313,462 |
Residential
7,055
Single Family
6,308
Multi-Family
747
Businesses
266
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $319,000 |
| 2024-05-13 | Listed for sale | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5351.35 | N/A | $203,400 | N/A |
Listed by: Jagjit Singh • Jagjit Singh
Mls Name: NTREIS
Mls ID: #20615920
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
