Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1822 Cool Breeze, San Antonio, TX, 78245 generates $2,280/mo in rent and, after a $1,346/mo payment, leaves $219/mo in cash flow. Total monthly income is $2,280/mo, and annual cash flow is $2,627/yr on $91,163 invested. Return on cash invested sits at 22.79% in year one, and rental yield is 9.95% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 120% and total cumulative return in cash sums $109,391. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,280/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
0.26 Acres lot
$N/A/sqft
$100 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-08-23 | Listed for sale | $275,000 |
| 2024-07-29 | Listing removed | N/A |
| 2024-07-17 | Listed for rent | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-23 | $5431.27 | 3.66% | $295,280 | 3.90% |
| 2023-08-23 | $5239.64 | -7.78% | $284,200 | 1.36% |
| 2022-08-23 | $5681.47 | 25.44% | $280,390 | 25.84% |
Listed by: Kristopher Hochart • Red Wagon Properties
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1895032
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
