18217 Swiss Cir APT 3, Germantown, MD, 20874 | $795/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18217 Swiss Cir APT 3, Germantown, MD, 20874 | $795/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
947 sft

12941 Centre Park Cir APT 120, Herndon, VA, 20171

1 Bed
1 Bath
754 sft

12000 Market St APT 149, Reston, VA, 20190

2 Bed
2 Bath
1135 sft

13257 Wonderland Way #1101, Germantown, MD, 20874

2 Bed
2 Bath
942 sft

105 Prosperity Ave SE APT A, Leesburg, VA, 20175

Nearby investment properties with comparable prices

1 Bed
1 Bath
735 sft

12913 Alton Sq APT 217, Herndon, VA, 20170

1 Bed
1 Bath
904 sft

9704 Kingsbridge Dr APT 203, Fairfax, VA, 22031

1 Bed
1 Bath
664 sft

12909 Centre Park Cir APT 306, Herndon, VA, 20171

2 Bed
2 Bath
949 sft

13304 Kilmarnock Way #4-A, Germantown, MD, 20874

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Germantown at 18217 Swiss Cir APT 3, Germantown, MD, 20874 uses $94,478 cash to close to unlock $9,544/yr annual cash flow and $795/mo monthly cash flow. Total monthly income runs $2,568/mo, and a $1,395/mo payment keeps the spread at $795/mo. Purchase price stands at $285,000, and rental yield measures 10.81% with $2,568/mo rent. Return on cash invested shows 30.01% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 157.09% and total cumulative return in cash records $148,410. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,568/mo property income covering a $1,395/mo payment rather than investor’s personal income.

Condo

Built in 1983

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this charming two-level condo in the desirable Farmingdale community. Nestled on the second floor (Unit #3), this beautifully remodeled home is filled with warmth and style. The updated kitchen features stainless steel appliances and striking Quartz countertopsperfect for cooking and entertaining. Freshly painted and thoughtfully upgraded bathrooms, lighting, and a tiled entryway, every detail has been carefully considered. With its comfortable layout and move-in-ready condition, this home is the perfect place to relax and make lasting memories!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20874, Germantown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,362 (100%)
Owner Occupied HU	14,669 (60.2%)
Renter Occupied HU	8,767 (36.0%)
Vacant Housing Units	926 ( 3.8%)
Median Home Value	$481,522
Average Home Value	$561,766