Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1816 NOLAN ST, San Antonio, TX, 78202 offers a 29.98% rental yield on a $100,000 purchase with $2,498/mo rent. Total monthly income registers $2,498/mo, and a $489/mo payment leaves $1,607/mo available for distribution. Annual cash flow reaches $19,282/yr on $33,150 to close, and return on cash invested stands at 78.08% in year one. Equity gained on principal adds $645/yr while 5% annual appreciation supports $27,628 over five years. Portfolio math shows five-year ROI at 418.36% and total cumulative return in cash at $138,688. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,498/mo property income against a $489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1938
5,314 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78202, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,224 (100%) |
| Owner Occupied HU | 1,972 (37.7%) |
| Renter Occupied HU | 2,353 (45.0%) |
| Vacant Housing Units | 899 (17.2%) |
| Median Home Value | $272,549 |
| Average Home Value | $291,767 |
Residential
4,615
Single Family
4,044
Multi-Family
571
Businesses
291
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Price change | $100,000 |
| 2024-07-04 | Price change | $115,000 |
| 2024-06-10 | Price change | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $3825.95 | -0.32% | $153,480 | 8.34% |
| 2022-08-16 | $3838.35 | 255.44% | $141,660 | 37.76% |
| 2021-08-16 | $1079.89 | N/A | $102,830 | 33.58% |
Listed by: David Castillo • RE/MAX Unlimited
Mls Name: SABOR
Mls Provider:
Mls ID: #1727773
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
