Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 181 Myers Hill Rd, Brunswick, GA, 31523 listed at $279,900 pairs $2,773/mo rent with a $1,370/mo payment to leave $1,069/mo cash flow. Total monthly income runs $2,773/mo, and annual cash flow reaches $12,833/yr on $92,787 cash to close. Return on cash invested measures 33.74% in year one, and rental yield registers 11.89% at a $279,900 basis. Equity gained on principal adds $1,806/yr, and annual property appreciation at 5% supports $77,331 by year five. Five-year ROI tracks 176.9% and total cumulative return in cash totals $164,137. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,773/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1989
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mehbs Omar • Drake Realty of Greater Atlanta
Mls Name: GAMLS
Mls ID: #10642031
