Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 181 King Ranch Ct, Fort Worth, TX, 76108 earns from $5,958/mo rent with a $5,139/mo payment. Total monthly income totals $5,958/mo. ROI tracks 14.84% on current figures, and rental yield reads 6.81% at a $1,050,000 purchase. Equity gained on principal adds $6,775/yr, and 5% annual appreciation supports $290,096 over five years. Five-year ROI reaches 76.9% and total cumulative return in cash sums $261,617. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,958/mo property income instead of your personal income.
Single Family
Built in 2002
2.51 Acres lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-09-26 | Price change | $1,050,000 |
| 2024-07-03 | Listed for sale | $1,100,000 |
| 2014-08-28 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4883.48 | 3.70% | $1,172,880 | N/A |
| 2023-12-27 | $4709.42 | 1.20% | $1,172,880 | 54.72% |
| 2022-12-27 | $4653.64 | -0.58% | $758,090 | N/A |
Listed by: Nadia Nagib • Peak Realty and Associates LLC
Mls Name: NTREIS
Mls ID: #20662222
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
