Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 1809 Sunlit Ct, Midlothian, TX, 76065 listed at $398,000 pairs $3,872/mo rent with a $1,948/mo payment to leave $1,042/mo cash flow. Total monthly income runs $3,872/mo, and annual cash flow reaches $12,501/yr on $131,937 cash to close. Return on cash invested measures 29.38% in year one, and rental yield registers 11.67% at a $398,000 basis. Equity gained on principal adds $2,568/yr, and annual property appreciation at 5% supports $109,960 by year five. Five-year ROI tracks 154.86% and total cumulative return in cash totals $204,324. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,872/mo property income relative to a $1,948/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1999
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $398,000 |
| 2024-09-16 | Listing removed | $450,000 |
| 2024-08-09 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $5680.35 | 3.55% | $283,891 | 5.14% |
| 2023-07-01 | $5485.68 | 3423.92% | $270,000 | 366.75% |
| 2022-07-01 | $155.67 | N/A | $57,847 | 10.00% |
Listed by: Eric Grembowski • United Real Estate
Mls Name: NTREIS
Mls ID: #20923090
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
