Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 1805 Kings Chapel Rd, Perry, GA, 31069 offers $1,866/mo rent that, after a $978/mo payment, leaves $650/mo cash flow. Total monthly income is $1,866/mo, and annual cash flow is $7,797/yr on $66,267 cash. Return on cash invested measures 31.68% in year one, and rental yield stands at 11.2% at a $199,900 entry. Equity gained on principal adds $1,290/yr while 5% annual appreciation compounds into $55,229 by year five. Five-year ROI records 165.8% and total cumulative return in cash reaches $109,873. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,866/mo property income versus a $978/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $199,900 |
| 2024-12-30 | Price change | $209,900 |
| 2024-10-19 | Listed for sale | $219,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $1444.27 | 8.83% | $40,520 | 9.51% |
| 2022-02-16 | $1327.14 | 14.17% | $37,000 | 13.78% |
| 2021-02-16 | $1162.47 | 2.86% | $32,520 | 3.04% |
What's Special
Storage
Listed by: Jillinda Falen • LANDMARK REALTY
Mls Name: CGMLS
Mls ID: #246390
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
