








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,788/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 6.99% with $3,788/mo rent. Return on cash invested shows 18.76% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 96.63% and total cumulative return in cash records $206,642. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,788/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Condo
Built in 1979
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 91745, Hacienda Heights, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,914 (100%) |
| Owner Occupied HU | 12,167 (71.9%) |
| Renter Occupied HU | 4,240 (25.1%) |
| Vacant Housing Units | 507 ( 3.0%) |
| Median Home Value | $841,845 |
| Average Home Value | $868,434 |
Residential
16,655
Single Family
15,724
Multi-Family
931
Businesses
1,303
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: FRANCES GARCIA • eXp Realty of Greater Los Angeles
Mls Name: CRMLS
Mls ID: #IV25138546