Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 1801 Fairway Bend Dr, Haslet, TX, 76052 at $800,000 posts ROI 9.03% with from $3,269/mo rent. Total monthly income equals $3,269/mo. Return on cash invested measures 9.03% and rental yield reads 4.9% at the current $800,000. Equity gained on principal adds $5,162/yr, and 5% annual appreciation supports $221,025 by year five. Five-year ROI prints 45.66% and total cumulative return in cash totals $120,176. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,269/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1997
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-02-16 | Listed for sale | $800,000 |
| 2011-09-01 | Listing removed | $399,000 |
| 2010-11-13 | Price change | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4573.94 | -8.58% | $821,780 | -5.64% |
| 2023-12-27 | $5003.30 | -4.53% | $870,897 | 9.44% |
| 2022-12-27 | $5240.80 | 37.20% | $795,749 | 38.63% |
Listed by: Jarrett Nash • Competitive Edge Realty LLC
Mls Name: NTREIS
Mls ID: #20537194
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
