Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 1800 W 54th St APT 406, Hialeah, FL, 33012 uses $92,820 cash to close to unlock $3,989/yr annual cash flow and $332/mo monthly cash flow. Total monthly income runs $2,774/mo, and a $1,370/mo payment keeps the spread at $332/mo. Purchase price stands at $280,000, and rental yield measures 11.89% with $2,774/mo rent. Return on cash invested shows 24.21% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 129.24% and total cumulative return in cash records $119,961. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,774/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$502 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $280,000 |
| 2024-07-19 | Listed for sale | $300,000 |
| 1997-06-23 | Sold | $60,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $3474.00 | 11.27% | $171,820 | 10.00% |
| 2023-05-14 | $3122.01 | 17.21% | $156,200 | 10.00% |
| 2022-05-14 | $2663.69 | 5.50% | $142,000 | 8.40% |
Listed by: Maria Abreu • Keller Williams Realty International Lifestyles
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11626722
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
