Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 18 Laforge Ave, Staten Island, NY, 10302 offers $3,414/mo rent that, after a $2,501/mo payment, leaves $2/mo cash flow. Total monthly income is $3,414/mo, and annual cash flow is $21/yr on $168,119 cash. Return on cash invested measures 20.07% in year one, and rental yield stands at 8.02% at a $511,000 entry. Equity gained on principal adds $3,297/yr while 5% annual appreciation compounds into $141,180 by year five. Five-year ROI records 104.33% and total cumulative return in cash reaches $175,397. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,414/mo property income versus a $2,501/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1915
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10302, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,931 (100%) |
| Owner Occupied HU | 3,148 (45.4%) |
| Renter Occupied HU | 3,382 (48.8%) |
| Vacant Housing Units | 401 ( 5.8%) |
| Median Home Value | $626,311 |
| Average Home Value | $639,326 |
Residential
5,422
Single Family
4,735
Multi-Family
687
Businesses
553
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listing removed | $539,900 |
| 2024-11-18 | Price change | $539,900 |
| 2024-10-07 | Price change | $559,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $5258.00 | N/A | $30,660 | -14.69% |
| 2023-05-13 | N/A | N/A | $35,940 | 23.00% |
| 2022-05-13 | N/A | N/A | $29,220 | -2.60% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
