Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 18 Edenham Ct, Brunswick, GA, 31523 priced at $369,990 converts $3,540/mo rent into $1,251/mo cash flow after a $1,811/mo obligation. Total monthly income equals $3,540/mo, and annual cash flow totals $15,007/yr on $122,652 invested. Return on cash invested prints 32.14% in year one, and rental yield reads 11.48% against a $369,990 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation compiles into $102,221 by year five. Five-year ROI reaches 168.46% and total cumulative return in cash sums $206,618. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,540/mo property income covering a $1,811/mo payment, not borrower’s personal income.
Single Family
Built in 2024
10,018 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2024-09-10 | Price change | $369,990 |
| 2024-06-29 | Listed for sale | $399,990 |
| 2015-05-19 | Listing removed | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $157.28 | -2.01% | $6,400 | N/A |
| 2022-10-17 | $160.51 | -3.02% | $6,400 | N/A |
| 2021-10-17 | $165.50 | N/A | $6,400 | N/A |
Listed by: Ann Barnes • Maritime Realty Group LLC
Mls Name: GIAOR
Mls ID: #1647214
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
