Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 179 Rodney Boat Rd, Kyle, TX, 78640 offers a 10.03% rental yield on a $322,990 purchase with $2,700/mo rent. Total monthly income registers $2,700/mo, and a $1,581/mo payment leaves $403/mo available for distribution. Annual cash flow reaches $4,836/yr on $107,071 to close, and return on cash invested stands at 24.43% in year one. Equity gained on principal adds $2,084/yr while 5% annual appreciation supports $89,236 over five years. Portfolio math shows five-year ROI at 128.32% and total cumulative return in cash at $137,394. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,700/mo property income against a $1,581/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
7,274 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christopher Marti • Marti Realty Group
Mls Name: Unlock MLS
Mls ID: #3223762
