Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roy at 1780 W 5100 S, Roy, UT, 84067 generates $2,324/mo in rent and, after a $1,542/mo payment, leaves $283/mo in cash flow. Total monthly income is $2,324/mo, and annual cash flow is $3,390/yr on $104,423 invested. Return on cash invested sits at 23.16% in year one, and rental yield is 8.85% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 120.66% and total cumulative return in cash sums $125,993. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,324/mo property income rather than buyer’s personal income.
Townhouse
Built in 1999
1,306 sqft lot
$N/A/sqft
$195 monthly HOA
Neighborhood data shown for ZIP Code: 84067, Roy, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,204 (100%) |
| Owner Occupied HU | 10,772 (75.8%) |
| Renter Occupied HU | 2,918 (20.5%) |
| Vacant Housing Units | 514 ( 3.6%) |
| Median Home Value | $424,409 |
| Average Home Value | $461,752 |
Residential
13,207
Single Family
12,558
Multi-Family
649
Businesses
596
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $315,000 |
| 2018-03-30 | Sold | N/A |
| 2018-02-22 | Listed for sale | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-02 | $1702.50 | 1.21% | $166,650 | -0.66% |
| 2022-04-02 | $1682.20 | 18.86% | $167,750 | N/A |
| 2021-04-02 | $1415.31 | 10.46% | N/A | N/A |
Listed by: Shea Kopecky • Real Broker, LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2073848
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-04-02 12:05:14 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)
