17714 Williams Way, Dumfries, VA, 22026 | $1,424/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

17714 Williams Way, Dumfries, VA, 22026 | $1,424/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1608 sft

17361 Harrison Ridge Dr, Dumfries, VA, 22026

3 Bed
3 Bath
2481 sft

17337 Harrison Ridge Dr, Dumfries, VA, 22026

3 Bed
3 Bath
2617 sft

1624 Kirkman St, Dumfries, VA, 22026

3 Bed
3 Bath
2481 sft

17403 Southern Shores Dr, Dumfries, VA, 22026

Nearby investment properties with comparable prices

4 Bed
3 Bath
1293 sft

8507 Passapatanzy Rd, King George, VA, 22485

4 Bed
2 Bath
1562 sft

246 Vine Pl, Stafford, VA, 22554

4 Bed
3 Bath
1828 sft

219 Whitsons Run, Stafford, VA, 22554

3 Bed
2 Bath
2500 sft

45 Blue Stone Dr, Fredericksburg, VA, 22405

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 17714 Williams Way, Dumfries, VA, 22026 earns $1,424/mo cash flow from $4,380/mo rent with a $2,420/mo payment. Total monthly income totals $4,380/mo, and annual cash flow totals $17,091/yr on $163,928 capital. ROI tracks 30.34% on current figures, and rental yield reads 10.63% at a $494,505 purchase. Equity gained on principal adds $3,191/yr, and 5% annual appreciation supports $136,623 over five years. Five-year ROI reaches 158.48% and total cumulative return in cash sums $259,799. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,380/mo property income instead of your personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Brand-New Construction! The Tessa at Riverbluff Overlook, Potomac Shores. Welcome to this brand-new, 3-bedroom Tessa model featuring an open-concept layout designed for modern living. The bright main level includes a spacious family room that flows seamlessly into the stylish kitchen, complete with stunning quartz countertopsperfect for entertaining or casual meals. The oversized primary suite offers two walk-in closets and an en-suite bath with double vanities. A second bedroom with a full bath ensures comfort for guests or family, while the upper-level flex space provides access to a private balcony. A third bedroom offers versatility for an office or guest space. Additional features include a **1-car rear-load garage** with built-in storage. Located in the resort-style community of Potomac Shores, residents enjoy 3 pools, clubhouse, pickleball courts, 15+ miles of trails, and proximity to dining and shopping. The future VRE station and town center will add even more convenience and walkability. *Photos are of a similar model home.* *Photos are of a similar model home.