Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 177 amber ash, Kyle, TX, 78640 priced at $295,000 converts $2,220/mo rent into $89/mo cash flow after a $1,444/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $1,065/yr on $97,793 invested. Return on cash invested prints 21% in year one, and rental yield reads 9.03% against a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation compiles into $81,503 by year five. Five-year ROI reaches 110.05% and total cumulative return in cash sums $107,618. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,444/mo payment, not borrower’s personal income.
Single Family
Built in 2004
10,846 sqft lot
$N/A/sqft
$100 quarterly HOA
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Contingent | $295,000 |
| 2024-12-26 | Price change | $295,000 |
| 2024-11-16 | Listed for sale | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $286,580 | 8.87% |
| 2023-02-13 | $2662.52 | -39.07% | $263,232 | 10.00% |
| 2022-02-13 | $4370.00 | -11.64% | $239,302 | N/A |
Listed by: James Chapa • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1823828
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
