Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Floresville at 176 hidden ranch, Floresville, TX, 78114 priced at $430,000 converts $3,240/mo rent into $182/mo cash flow after a $2,105/mo obligation. Total monthly income equals $3,240/mo, and annual cash flow totals $2,182/yr on $142,545 invested. Return on cash invested prints 21.44% in year one, and rental yield reads 9.04% against a $430,000 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation compiles into $118,801 by year five. Five-year ROI reaches 112.25% and total cumulative return in cash sums $160,011. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,240/mo property income covering a $2,105/mo payment, not borrower’s personal income.
Single Family
Built in 2024
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78114, Floresville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,050 (100%) |
| Owner Occupied HU | 6,869 (75.9%) |
| Renter Occupied HU | 1,496 (16.5%) |
| Vacant Housing Units | 685 ( 7.6%) |
| Median Home Value | $299,331 |
| Average Home Value | $349,283 |
Residential
8,721
Single Family
8,580
Multi-Family
141
Businesses
609
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shannan Albrecht • Keller Williams Heritage
Mls Name: LERA MLS
Mls ID: #1911120
