Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 1740 Utah Ave, San Angelo, TX, 76904 priced at $170,000 converts $2,010/mo rent into $797/mo cash flow after a $832/mo obligation. Total monthly income equals $2,010/mo, and annual cash flow totals $9,568/yr on $56,355 invested. Return on cash invested prints 36.89% in year one, and rental yield reads 14.19% against a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation compiles into $46,968 by year five. Five-year ROI reaches 195.19% and total cumulative return in cash sums $110,001. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,010/mo property income covering a $832/mo payment, not borrower’s personal income.
Townhouse
Built in 1982
3,702 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Listed for sale | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $2867.93 | -2.83% | $144,160 | 8.23% |
| 2022-10-14 | $2951.43 | 3.27% | $133,200 | 13.00% |
| 2021-10-14 | $2857.90 | N/A | $117,880 | 0.64% |
Listed by: Mundell Team • Coldwell Banker Legacy
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #124832
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
