Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,154/mo, and a $3,573/mo payment. Purchase price stands at $730,000, and rental yield measures 3.54% with $2,154/mo rent. Return on cash invested shows 4.89% in year one, and 5% annual appreciation builds toward $201,686 over five years. Five-year ROI reaches 23.45% and total cumulative return in cash records $56,330. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $3,573/mo payment rather than investor’s personal income.
Manufactured
Built in 2017
2.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $730,000 |
| 2017-07-17 | Listing removed | $99,000 |
| 2017-05-08 | Pending sale | $99,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $6377.37 | 22.45% | $488,400 | 19.48% |
| 2023-03-17 | $5208.31 | 181.08% | $408,768 | 229.17% |
| 2022-03-17 | $1852.94 | 63.87% | $124,180 | 43.96% |
Listed by: Vickie Cook • Victoria Lynn & Associates LLC
Mls Name: NTREIS
Mls ID: #20872931
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
