Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 321 Magnolia Ln, Fort Worth, TX, 76114 at $729,900 posts ROI 6.64% with from $2,672/mo rent. Total monthly income equals $2,672/mo. Return on cash invested measures 6.64% and rental yield reads 4.39% at the current $729,900. Equity gained on principal adds $4,710/yr, and 5% annual appreciation supports $201,658 by year five. Five-year ROI prints 33.2% and total cumulative return in cash totals $79,735. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,672/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
8,276 sqft lot
$N/A/sqft
$2,000 annually HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Price change | $729,900 |
| 2025-03-15 | Listed for sale | $753,600 |
| 2022-03-02 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $2148.71 | -0.91% | $105,000 | N/A |
| 2023-07-03 | $2168.55 | N/A | $105,000 | N/A |
| 2022-07-03 | N/A | N/A | $105,000 | N/A |
Listed by: Clinton Shipley • NTex Realty, LP
Mls Name: NTREIS
Mls ID: #20990144
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
