Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,634/mo, and a $2,447/mo payment. Purchase price stands at $500,000, and rental yield measures 6.32% with $2,634/mo rent. Return on cash invested shows 12.7% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 65.57% and total cumulative return in cash records $108,680. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,634/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2019
2,352 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood data shown for ZIP Code: 75074, Plano, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,431 (100%) |
| Owner Occupied HU | 10,270 (47.9%) |
| Renter Occupied HU | 9,864 (46.0%) |
| Vacant Housing Units | 1,297 ( 6.1%) |
| Median Home Value | $403,504 |
| Average Home Value | $454,485 |
Residential
20,975
Single Family
12,891
Multi-Family
8,084
Businesses
2,380
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $500,000 |
| 2020-04-19 | Listing removed | $390,000 |
| 2019-11-14 | Pending sale | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-01 | $6464.08 | 9.95% | $479,138 | 10.00% |
| 2023-08-01 | $5879.10 | -12.23% | $435,580 | 10.00% |
| 2022-08-01 | $6698.40 | -6.15% | $395,982 | 1.69% |
Listed by: Lisa Fine • RE/MAX Town & Country
Mls Name: NTREIS
Mls ID: #21016847
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
