Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lancaster at 1726 Willow Creek Rd, Lancaster, TX, 75146 offers $3,091/mo rent that, after a $1,463/mo payment, leaves $928/mo cash flow. Total monthly income is $3,091/mo, and annual cash flow is $11,136/yr on $99,119 cash. Return on cash invested measures 31.14% in year one, and rental yield stands at 12.41% at a $299,000 entry. Equity gained on principal adds $1,929/yr while 5% annual appreciation compounds into $82,608 by year five. Five-year ROI records 164.44% and total cumulative return in cash reaches $162,994. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,091/mo property income versus a $1,463/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
8,232 sqft lot
$N/A/sqft
$447 annually HOA
Neighborhood data shown for ZIP Code: 75146, Lancaster, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,226 (100%) |
| Owner Occupied HU | 5,320 (64.7%) |
| Renter Occupied HU | 2,461 (29.9%) |
| Vacant Housing Units | 445 ( 5.4%) |
| Median Home Value | $277,990 |
| Average Home Value | $308,158 |
Residential
8,628
Single Family
7,427
Multi-Family
1,201
Businesses
645
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Price change | $299,000 |
| 2024-09-19 | Listed for sale | $305,000 |
| 2024-08-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $3789.59 | 65.71% | $301,660 | 158.25% |
| 2022-10-21 | $2286.84 | N/A | $116,810 | N/A |
Listed by: Karissa Lawrence • Evolve Real Estate LLC
Mls Name: NTREIS
Mls ID: #20728905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
