Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 120 Nimitz St, Venus, TX, 76084 offers $2,910/mo rent that, after a $1,463/mo payment, leaves $754/mo cash flow. Total monthly income is $2,910/mo, and annual cash flow is $9,045/yr on $99,119 cash. Return on cash invested measures 29.03% in year one, and rental yield stands at 11.68% at a $299,000 entry. Equity gained on principal adds $1,929/yr while 5% annual appreciation compounds into $82,608 by year five. Five-year ROI records 153.11% and total cumulative return in cash reaches $151,762. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,910/mo property income versus a $1,463/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
6,969 sqft lot
$N/A/sqft
$183 semi-annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $299,000 |
| 2020-09-25 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $378.78 | 10.44% | $15,698 | 20.64% |
| 2022-08-14 | $342.97 | 17.23% | $13,012 | 20.88% |
| 2021-08-14 | $292.57 | N/A | $10,764 | N/A |
Listed by: Audra Fowler • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20697591
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
