Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adel at 1726 S 14th St, Adel, IA, 50003 earns $128/mo cash flow from $2,831/mo rent with a $2,007/mo payment. Total monthly income totals $2,831/mo, and annual cash flow totals $1,536/yr on $135,915 capital. ROI tracks 21.04% on current figures, and rental yield reads 8.29% at a $410,000 purchase. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 over five years. Five-year ROI reaches 109.47% and total cumulative return in cash sums $148,787. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,831/mo property income instead of your personal income.
Single Family
Built in 2013
9,583 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Sold | $410,000 |
| 2025-05-21 | Pending sale | $415,000 |
| 2025-05-16 | Listed for sale | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-31 | $6712.00 | -1.06% | $397,120 | N/A |
| 2023-10-31 | $6784.00 | 9.14% | $397,120 | 13.84% |
| 2022-10-31 | $6216.00 | 51700.00% | $348,840 | 7.98% |
Listed by: ANGIE DEHMER • Iowa Realty Mills Crossing
Mls Name: DMMLS
Mls Provider:
Mls ID: #718329
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
