1720 Patriotic St, Dumfries, VA, 22026 | $429/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1720 Patriotic St, Dumfries, VA, 22026 | $429/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1934 sft

16992 Alicia Ave, Dumfries, VA, 22026

3 Bed
3 Bath
2105 sft

Belle Plan, Cascade Landing, Dumfries, VA, 22026

3 Bed
4 Bath
2078 sft

18171 Red Mulberry Rd, Dumfries, VA, 22026

3 Bed
4 Bath
- sft

17952 Alicia Ave, Dumfries, VA, 22026

Nearby investment properties with comparable prices

$ 500,000

ROI

Cash Flow/m

4 Bed
4 Bath
2380 sft

90 Tanterra Dr, Stafford, VA, 22556

4 Bed
3 Bath
3102 sft

2011 Victoria Dr, Stafford, VA, 22554

4 Bed
4 Bath
2837 sft

65 Cardinal Forest Dr, Fredericksburg, VA, 22406

3 Bed
3 Bath
1900 sft

641 Rock Hill Church Rd, Stafford, VA, 22556

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 1720 Patriotic St, Dumfries, VA, 22026 uses $164,533 cash to close to unlock $5,151/yr annual cash flow and $429/mo monthly cash flow. Total monthly income runs $3,419/mo, and a $2,448/mo payment keeps the spread at $429/mo. Purchase price stands at $500,100, and rental yield measures 8.2% with $3,419/mo rent. Return on cash invested shows 23.19% in year one, and 5% annual appreciation builds toward $138,168 over five years. Five-year ROI reaches 120.15% and total cumulative return in cash records $197,691. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,419/mo property income covering a $2,448/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to The Tessa at Riverbluff Overlook in Potomac Shores-a home designed for effortless living and entertaining. At the heart of the home lies a stunning quartz island in the kitchen, perfect for hosting gatherings, enjoying quick meals, or even tackling work-from-home tasks. Bathed in natural light, the kitchen flows gracefully into the family room, creating a warm and inviting setting for you and your guests to enjoy. Retreat to the oversized primary suite, a true sanctuary featuring two walk-in closets and an en-suite bathroom with dual vanities. This private haven is thoughtfully designed to provide both comfort and convenience. A second bedroom with its own full bathroom ensures ample space and privacy for family or guests. Meanwhile, the upper-level flex space offers versatility, leading to a charming balcony where you can unwind and take in the view. The Tessa also includes a 1-car rear-load garage with built-in storage solutions, ideal for keeping tools, sports gear, and other essentials neatly organized and easily accessible. Potomac Shores is Northern Virginia's premier community with top-notch amenities and activities like biking, swimming, golfing, and dining. Enjoy state-of-the-art schools, athletic fields, community events, and facilities like the Fitness Center, Canoe Club, and Community Gardens. Conveniently located near the new VRE Station and upcoming Town Center, Potomac Shores offers a vibrant lifestyle! The photos shown are from a similar home. Co