Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,220/mo, and a $1,591/mo payment. Purchase price stands at $325,000, and rental yield measures 8.2% with $2,220/mo rent. Return on cash invested shows 18.57% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 96.99% and total cumulative return in cash records $104,497. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2018
7,013 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $325,000 |
| 2021-10-27 | Sold | N/A |
| 2021-10-01 | Pending sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | N/A | N/A | $301,936 | 6.95% |
| 2023-06-27 | $4869.55 | -14.19% | $282,304 | 10.00% |
| 2022-06-27 | $5674.80 | 11.91% | $256,640 | 19.44% |
Listed by: Brittany Theriault • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #20979427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
