1704 Washington Ave, Fort Worth, TX, 76110 | $38/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1704 Washington Ave, Fort Worth, TX, 76110 | $38/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2100 sft

6016 Trail Lake Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
1594 sft

7612 Creekmoor Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
2068 sft

6804 Winchester Ct, Fort Worth, TX, 76133

3 Bed
2 Bath
1900 sft

8013 Autumn Creek Trl, Fort Worth, TX, 76134

Nearby investment properties with comparable prices

4 Bed
3 Bath
2588 sft

3709 Devonaire Dr, Aledo, TX, 76008

3 Bed
2 Bath
1826 sft

10161 Stoneleigh Dr, Benbrook, TX, 76126

4 Bed
2 Bath
2260 sft

6512 Wrigley Way, Fort Worth, TX, 76133

3 Bed
2 Bath
1994 sft

3433 Lawndale Ave, Fort Worth, TX, 76133

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 1704 Washington Ave, Fort Worth, TX, 76110 uses $115,694 cash to close to unlock $461/yr annual cash flow and $38/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,708/mo payment keeps the spread at $38/mo. Purchase price stands at $349,000, and rental yield measures 8.66% with $2,520/mo rent. Return on cash invested shows 20.31% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 106.2% and total cumulative return in cash records $122,868. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,708/mo payment rather than investor’s personal income.

Single Family

Built in 1916

5,009 sqft lot

$N/A/sqft

No HOA

More details about the property

Historic Fairmount UPDATED Bungalow! This home offers a rare mix of preserved craftsmanship and modern updates with lots of windows and sunlight. Original built-in cabinetry, rich wood sitting benches, unique cubbyholes, and gorgeous hutch-style dining room cabinetry highlight the generous living and dining room areas. The bathroom features a classic clawfoot soaking tub with shower, while wood flooring, wainscoting, and ceiling beams showcase its authentic bungalow style. The kitchen has been refreshed with granite countertops, newer tile flooring, and a remarkable butlers pantry, complemented by fresh interior paint throughout. Unique windows fill the home with natural light. Enjoy a welcoming and rebuilt front porch to enjoy the neighborhood charm. Newer concrete driveway. New AC in 2020. Washer, dryer, and refrigerator convey with acceptable offer. Just 2 miles south of Downtown Fort Worth, in the nationally recognized Fairmount Historic District, this walkable neighborhood is close to the Medical District, TCU, shops, and restaurants. A true blend of history, style, and everyday comfort!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,584 (100%)
Owner Occupied HU	5,903 (51.0%)
Renter Occupied HU	4,444 (38.4%)
Vacant Housing Units	1,237 (10.7%)
Median Home Value	$307,434
Average Home Value	$384,878